Create
New way
Enjoy
Fresh way
Accounts | Amoun | component proportion ratio | YoY |
---|---|---|---|
December 2020 | |||
Current assets (total) | 431,141 | 38.4 | -13.0 |
Non-current assets (total) | 691,637 | 61.6 | 0.8 |
Total assets | 1,122,779 | 100 | -5.0 |
Current liabilities (total) | 442,099 | 39.4 | -23.8 |
Non-current liabilities (total) | 394,444 | 35.1 | 26.4 |
Total liabilities | 836,543 | 74.5 | -6.3 |
Equity | 11,872 | 1.1 | 0.0 |
paid-in capital in excess of par value | 90,619 | 8.1 | 0.0 |
Retained earnings | -5,953 | -0.5 | -116.0 |
Other components of equity | 189,697 | 16.9 | 26.9 |
Total equity | 286,235 | 25.5 | -1.0 |
December 2019 | |||
Current assets (total) | 495,835 | 42.0 | 6.0 |
Non-current assets (total) | 685,828 | 58.0 | 52.6 |
Total assets | 1,181,663 | 100.0 | 28.8 |
Current liabilities (total) | 580,356 | 49.1 | 2.3 |
Non-current liabilities (total) | 312,174 | 26.4 | 221.1 |
Total liabilities | 892,530 | 75.5 | 34.3 |
Equity | 11,872 | 1.0 | 0.0 |
paid-in capital in excess of par value | 90,619 | 7.7 | 0.0 |
Retained earnings | 37,128 | 3.1 | -3.6 |
Other components of equity | 149,514 | 12.7 | 33.7 |
Total equity | 289,133 | 24.5 | 14.3 |
December 2018 | |||
Current assets (total) | 467,895 | 51.0 | -7.6 |
Non-current assets (total) | 449,449 | 49.0 | 13.5 |
Total assets | 917,344 | 100 | 1.6 |
Current liabilities (total) | 567,260 | 61.8 | 10.6 |
Non-current liabilities (total) | 97,216 | 10.6 | -37.0 |
Total liabilities | 664,476 | 72.4 | -0.4 |
Equity | 11,872 | 1.3 | 0.0 |
paid-in capital in excess of par value | 90,619 | 9.9 | 0.0 |
Retained earnings | 38,510 | 4.2 | 12.9 |
Other components of equity | 111,867 | 12.2 | 13.1 |
Total equity | 252,868 | 27.6 | 7.4 |
Accounts | Amoun | component proportion ratio | YoY |
---|---|---|---|
December 2020 | |||
Sales | 2,478,529 | 100 | -18.9 |
Gross profit (loss) | 347,748 | 14.0 | -12.3 |
Operating income (loss) | -3,546 | -0.1 | -106.1 |
Other non-operating income | 18,355 | 0.7 | 12.7 |
Other non-operating expenses | 62,567 | 2.5 | 7.7 |
Net income (loss) | -42,518 | -1.7 | -543.5 |
December 2019 | |||
Sales | 3,055,081 | 100.0 | 8.0 |
Gross profit (loss) | 396,470 | 13.0 | 10.6 |
Operating income (loss) | 58,075 | 1.9 | 14.6 |
Other non-operating income | 16,287 | 0.5 | 71.1 |
Other non-operating expenses | 58,071 | 1.9 | 74.1 |
Net income (loss) | 9,587 | 0.3 | -42.6 |
December 2018 | |||
Sales | 2,828,072 | 100 | 12.9 |
Gross profit (loss) | 358,611 | 12.7 | 1.6 |
Operating income (loss) | 50,659 | 1.8 | 15.4 |
Other non-operating income | 9,521 | 0.3 | -3.6 |
Other non-operating expenses | 33,363 | 1.2 | -36.5 |
Net income (loss) | 16,704 | 0.6 | 1,280.5 |
Accounts | Amount | YoY |
---|---|---|
December 2020 | ||
Net cash flows provided by operating activities | 126,251 | 47,603 |
Net cash flows provided by (used in) investing activities | -52,774 | -1,115 |
Net cash flows provided by (used in) financing activities | -8,624 | 23,131 |
Net increase (decrease) in cash and cash equivalents | 64,854 | 69,621 |
Cash and cash equivalents at January 1 | 21,256 | -4,713 |
Cash and cash equivalents at December 31 | 85,566 | 64,310 |
December 2019 | ||
Net cash flows provided by operating activities | 78,648 | 20,966 |
Net cash flows provided by (used in) investing activities | -51,659 | 235 |
Net cash flows provided by (used in) financing activities | -31,755 | 2,893 |
Net increase (decrease) in cash and cash equivalents | -4,767 | 24,092 |
Cash and cash equivalents at January 1 | 25,969 | -28,750 |
Cash and cash equivalents at December 31 | 21,256 | -4,713 |
December 2018 | ||
Net cash flows provided by operating activities | 57,682 | 34,286 |
Net cash flows provided by (used in) investing activities | -51,894 | -18,375 |
Net cash flows provided by (used in) financing activities | -34,648 | -87,943 |
Net increase (decrease) in cash and cash equivalents | -28,859 | -72,030 |
Cash and cash equivalents at January 1 | 54,719 | 42,303 |
Cash and cash equivalents at December 31 | 25,969 | -28,750 |